Net worth calculator — methodology
Assets less liabilities, then the part no incumbent shows: the income tax attached to a pension, the capital gains tax attached to an unwrapped gain, and what the same total costs on death.
This calculator performs one subtraction and then asks the question the subtraction hides: how much of the answer is actually yours? A pension balance, an ISA balance and a general investment account balance are three different amounts of money, and adding them together produces a number that is too large for everybody who has all three.
Net worth, which is the easy part
assets = cash + ISAs + investments + pensions + home + other
liabilities = mortgage + other debts
net worth = assets − liabilitiesThe result is reported even when it is negative. A negative net worth is an ordinary position for anyone early in a mortgage, and flooring it at nil would hide the thing the reader is looking at.
The tax that has not been paid yet
Three of the rows above carry tax on the way out and three do not, and the difference is the whole reason this page exists:
ISAs → no tax, ever. Worth the balance.
cash → no tax on the capital. Interest is taxable income.
main home → normally none. Private residence relief.
pension → part tax free; the rest is taxable income
investments (unwrapped)→ capital gains tax on the GAIN, not the value
other assets → not modelled hereThe pension figure is a difference of two engine positions, not a rate multiplied by an amount:
tax free = tax-free rate × pot
taxable = pot − tax free
income tax = tax(other income + taxable) − tax(other income)Differencing rather than banding is what captures the personal allowance being reallocated across income types and tapering away above its threshold. A single marginal rate applied to the whole withdrawal would be right only for a withdrawal small enough not to move anything, and a pension pot is not that.
It is a one-tax-year figure and the page says so wherever it appears. Drawing an entire pension in one year is the most expensive way to take it; over more years each brings a fresh personal allowance and a fresh basic-rate band and the total falls. It is shown because it is the honest upper bound on tax already owed, not because it is a plan.
The capital gains figure stacks the gain on top of taxable income to decide which rate it meets, after one annual exempt amount. One — the exemption is annual rather than per disposal, so this calculation assumes no other gains in the year and the whole account sold within it.
The same total, on death
estate = max(0, net worth)
chargeable estate = estate − spouse exemption
less residence nil-rate band, where a home is closely inherited
less nil-rate band
inheritance tax = death rate × what is leftThe estate is floored at nil, which is both what the engine requires and the right answer: an insolvent estate has no inheritance tax to pay. The residence nil-rate band applies only where a home passes to direct descendants, and it is set against the whole chargeable estate rather than against the home — it is not a relief on the property.
Above the taper threshold the residence band is withdrawn as the estate grows. That withdrawal is measured against the estate before exemptions and reliefs, which is why an estate passing entirely to a spouse can pay no tax at all and still lose its residence band — and the tapered figure is what transfers to the survivor.
The rate on the next pound of estate, which is not in any table
Inside the taper, an extra pound of estate is charged at the death rate and costs residence nil-rate band, so it exposes more than itself. For 2026/27 the measured rate on that pound is 60.00%.
It is measured rather than written down, by a forward difference of £1 on the estate value, which is the engine’s own method for its marginalRate field. Writing the figure into copy would be a hardcoded number produced by two rules that can each move independently — the death rate and the taper ratio — and it would go stale silently if either did.
Rates, thresholds and allowances
| Figure | 2025/26 | 2026/27 |
|---|---|---|
| Pension tax-free share | 25.00% | 25.00% |
| Personal allowance | £12,570 | £12,570 |
| Personal allowance taper starts at | £100,000 | £100,000 |
| Capital gains annual exempt amount | £3,000 | £3,000 |
| Capital gains, other assets — basic / higher | 18.00% / 24.00% | 18.00% / 24.00% |
| Inheritance tax nil-rate band | £325,000 | £325,000 |
| Residence nil-rate band | £175,000 | £175,000 |
| Residence nil-rate band taper threshold | £2,000,000 | £2,000,000 |
| Rate on the estate above the bands | 40.00% | 40.00% |
| Rate on the next pound inside the residence band taper (measured) | 60.00% | 60.00% |
The inheritance tax figures are identical across both years, and that is policy rather than a copy-paste: the nil-rate band, the residence nil-rate band and the taper threshold are frozen by announced policy for several years ahead. A frozen figure is exactly the kind that stops being right without anyone editing it, so the end of the freeze is recorded in the verification log rather than in this sentence.
Sources
- gov.uk — Tax when you get a pensionThe tax-free share of a defined contribution pot and the treatment of the rest as income.
- gov.uk — Capital gains tax rates and annual tax-free allowancesThe annual exempt amount and the rates by asset class.
- gov.uk — Tax when you sell your homePrivate residence relief, which is why the main home carries no capital gains tax on this page and a second property would.
- gov.uk — Inheritance TaxThe nil-rate band, the rate on the estate above it and the spouse exemption.
- gov.uk — Inheritance Tax: residence nil rate bandThe residential enhancement, the closely-inherited condition and the taper above the threshold.
- gov.uk — Income Tax rates and allowances: current and pastThe personal allowance and its taper, which decide what a pension withdrawal costs.
The rates, thresholds and allowances used by this calculator were verified against gov.uk on . That covers the published rates, thresholds and allowances this page calculates with. It does not verify any figure the page produces for you: that is arithmetic on verified inputs. Parts of the engine behind it are checked against HMRC’s own published worked examples, which tests the method on a small number of scenarios rather than your answer, and most of the test suite derives its expected values by hand. That check was carried out automatically and no named person has signed it off yet.
| Figures covered | Verified on | Verified by | Human sign-off |
|---|---|---|---|
| 2025-26 | 2026-08-12 | Automated verification (Claude Opus 5) | not yet signed off |
| 2026-27 | 2026-08-12 | Automated verification (Claude Opus 5) | not yet signed off |
| 2020-21 to 2024-25 — pension annual allowance only | 2026-08-12 | Automated verification (Claude Opus 5) | not yet signed off |
| 2025-26 and 2026-27 — share identification window only | 2026-08-13 | Automated verification (Claude Opus 5) | not yet signed off |
| 2025-26 and 2026-27 — pension relief at source only | 2026-08-13 | Automated verification (Claude Opus 5) | not yet signed off |
| 2025-26 and 2026-27 — inheritance tax only | 2026-08-13 | Automated verification (Claude Opus 5) | not yet signed off |
| 2025-26 and 2026-27 — family tax, LISA and pension-access additions | 2026-08-13 | Automated verification (Codex) | not yet signed off |
| 2025-26 and 2026-27 — student loan deductions only | 2026-08-18 | Automated verification (Claude Opus 5) | not yet signed off |
| 2025-26 and 2026-27 — property acquisition tax only | 2026-08-18 | Automated verification (Claude Opus 5) | not yet signed off |
| 2025-26 and 2026-27 — automatic enrolment only | 2026-08-18 | Automated verification (Claude Opus 5) | not yet signed off |
| 2025-26 and 2026-27 — State Pension age and rates only | 2026-08-18 | Automated verification (Claude Opus 5) | not yet signed off |
The log covers the rules directory, not only this calculator. 8 rows are deliberately narrow — 2020-21 to 2024-25 — pension annual allowance only; 2025-26 and 2026-27 — share identification window only; 2025-26 and 2026-27 — pension relief at source only; 2025-26 and 2026-27 — inheritance tax only; 2025-26 and 2026-27 — student loan deductions only; 2025-26 and 2026-27 — property acquisition tax only; 2025-26 and 2026-27 — automatic enrolment only; 2025-26 and 2026-27 — State Pension age and rates only — and they verify the figures named there and nothing else. Those tax years are not modelled by any calculator on this site: the years this page can compute are the ones its tax-year selector offers, and no others.
A verification goes stale the moment one of its sources is updated past the date above. If a source below carries a later date than this stamp, trust the source.
Rates, thresholds and allowances on this page are taken from material published by HM Revenue & Customs and the Scottish Government. Contains public sector information licensed under the Open Government Licence v3.0.
Five things that change the answer and are not modelled
- A second property or a business, in “other assets”. Both are added at face value with no tax attached. A second property carries capital gains tax at the residential rates, so the after-tax figure is too high for anyone with one; a qualifying business or farm may attract business or agricultural property relief against inheritance tax, so the estate figure is too high for anyone with one of those. They are wrong in opposite directions, which is why neither is approximated.
- Defined benefit pensions. A final salary or career average pension is an income promise rather than a pot, and has no balance that belongs in a total of what you own. A cash equivalent transfer value is a price for giving the promise up, not a valuation of it.
- Lifetime gifts, trusts and transferred bands. The inheritance tax panel here models an estate and nothing else. Gifts in the seven years before death, a predeceased spouse’s unused percentages and the reduced rate for a charitable estate all change the answer, and each of them is an input this page does not ask for.
- Everything on the engine’s own exclusion list. Business and agricultural property relief, trusts and settled property, the residence-based regime from 6 April 2025, quick succession relief, grossing up, small and wedding gifts, gifts with reservation and the downsizing addition. That list is attached to every result the engine returns and is printed in full on the calculator page, each with the direction of its error stated.
- Time. There is no growth rate, no term and no indexation anywhere on this page. Every figure is today’s balance at the selected year’s rates, so nothing here is a forecast and none of it is presented as one.