Skip to content
InvestmentCalculator
All calculators

Dividend calculator — methodology

How a holding is turned into a stream of payments, how reinvestment compounds it, and how the tax on each year is measured against the statutory stacking order rather than a single rate.

Open the dividend calculator

This calculator answers what a shareholding pays — per payment, per year, and over a term with the dividends reinvested — and then prices the income tax on it. It does two things that are not equally strong, and they are separated below: the projection is arithmetic on assumptions you supplied and contains nothing published by government, while the tax is built entirely from statutory figures.

The projection half of this page is not a forecast, and carries no verification stamp. There is no rate, threshold or allowance published by government anywhere in it. Nothing grows at the same rate every year; dividends are cut as well as raised; real returns arrive in an order and the order changes the outcome. What the projection claims is narrower and checkable: given the figures you entered and the conventions stated below, the schedule is what those inputs compound to, and the year-by-year table is there so you can check it.

The tax half is different, and the stamp further down is about that half only. The dividend allowance, the dividend rates and the personal allowance and its taper are published figures, checked against gov.uk on the date recorded there. That check covers the rates. It does not cover any answer this page produces — the answer also depends on a growth assumption that nothing could verify, and on today’s rates being applied to every year of a term that has not happened.

Step one: what the holding is, whichever way you describe it

Two inputs, two ways of writing them down, and nothing downstream knows which was used:

from shares:  value = shares × share price      income = shares × dividend per share
from an amount: value = amount invested       income = amount × yield

The share figures are in pence, because UK equities are quoted in pence. That is not only convention: a dividend per share of 7.7p entered as £0.077 would be rounded to the nearest penny and become £0.08, a 4% error on the one figure the whole page multiplies up.

The yield shown in the breakdown is derived from those two numbers on both bases — it is a check on what you entered rather than an input in its own right.

Step two: the payment schedule, and reinvestment

The holding is treated as one unit at the start. multiple is how many of that unit are held; it begins at 1 and reinvestment is the only thing that moves it. For payment p of n a year, in year y:

unit price  = starting value × (1 + price growth)^(p/n)
payment     = multiple × starting annual dividend × (1 + dividend growth)^y ÷ n
value       = multiple × unit price
if reinvesting:  multiple ← multiple + payment ÷ unit price

Both growth terms are computed from the starting figures rather than by compounding last period’s already-rounded number, so twenty years of rounding cannot drift away from the rate you typed.

Two conventions in there are choices rather than facts. The price moves every period and the dividend steps once a year, because a share price moves continuously and a dividend is declared — a company paying quarterly does not raise its payment by a quarter of the annual growth each quarter, it pays the same amount four times and then a larger amount four times. And the periodic price factor is (1 + g)^(1/n), an effective conversion, so n of them compound to exactly the annual rate you typed; dividing by n instead would quietly turn 5% into about 5.09%.

The consequence, which the table is built to let you check: because a payment is a whole number of pence, closing value = value before the payment + the part reinvested holds exactly on every row, not approximately.

Step three: the tax, one year at a time

No rate is written into this calculator. Each year’s tax is the tax engine run twice and subtracted:

tax(y) = income tax(your other income + dividends in year y)
       − income tax(your other income)

Running it per year rather than once at a blended rate is what makes the £500 dividend allowance an annual nil-rate band. A single rate applied to a whole term would either use the allowance once or use it every year without saying so, and both are wrong by more than a rounding.

It also means the dividends meet whatever rate the income underneath them leaves them at. Income is taxed in a statutory order — other income, then savings interest, then dividends — so dividends are the top slice and the rate they meet is a property of the taxpayer rather than of the dividend. The dividend tax calculator shows the whole stack band by band; this page shows the dividend bands and stops.

The personal allowance is not simply set against earnings. Income Tax Act 2007 s.25(2) permits it to be allocated across income types in whichever way produces the lowest bill, and the engine searches that allocation rather than assuming one — so part of it routinely lands on the dividends of someone with a higher-rate salary. The breakdown shows that part as its own row, because otherwise the band column would not add up to the dividend above it.

The tax is charged whether or not the dividend was reinvested. A reinvestment plan is a receipt followed by a purchase; the receipt is taxable income in the year it arises. The schedule reinvests the whole payment and assumes the bill is settled from other money, which is what a dividend reinvestment plan actually does — so a reader who would have to sell part of the holding to pay it ends up with less than the closing values shown.

Rates and allowances

Read from the rules files this calculator runs on
Figure2025/262026/27
Dividend allowance£500£500
Dividend rates, in stacking order8.75% / 33.75% / 39.35%10.75% / 35.75% / 39.35%
Personal allowance£12,570£12,570
Personal allowance taper starts at£100,000£100,000
Other income, England / Wales / NI20.00% / 40.00% / 45.00%20.00% / 40.00% / 45.00%
Other income, Scotland19.00% / 20.00% / 21.00% / 42.00% / 45.00% / 48.00%19.00% / 20.00% / 21.00% / 42.00% / 45.00% / 48.00%

Dividend rates are UK-wide and are not devolved. Scottish rates apply to your other income only — but that other income still decides which dividend band the dividends fall in, which is the part most often got wrong.

Sources

The rates, thresholds and allowances used by this calculator were verified against gov.uk on . That covers the published rates, thresholds and allowances this page calculates with. It does not verify any figure the page produces for you: that is arithmetic on verified inputs. Parts of the engine behind it are checked against HMRC’s own published worked examples, which tests the method on a small number of scenarios rather than your answer, and most of the test suite derives its expected values by hand. That check was carried out automatically and no named person has signed it off yet.

The verification log, as recorded in the source repository
Figures coveredVerified onVerified byHuman sign-off
2025-262026-08-12Automated verification (Claude Opus 5)not yet signed off
2026-272026-08-12Automated verification (Claude Opus 5)not yet signed off
2020-21 to 2024-25 — pension annual allowance only2026-08-12Automated verification (Claude Opus 5)not yet signed off
2025-26 and 2026-27 — share identification window only2026-08-13Automated verification (Claude Opus 5)not yet signed off
2025-26 and 2026-27 — pension relief at source only2026-08-13Automated verification (Claude Opus 5)not yet signed off
2025-26 and 2026-27 — inheritance tax only2026-08-13Automated verification (Claude Opus 5)not yet signed off
2025-26 and 2026-27 — family tax, LISA and pension-access additions2026-08-13Automated verification (Codex)not yet signed off
2025-26 and 2026-27 — student loan deductions only2026-08-18Automated verification (Claude Opus 5)not yet signed off
2025-26 and 2026-27 — property acquisition tax only2026-08-18Automated verification (Claude Opus 5)not yet signed off
2025-26 and 2026-27 — automatic enrolment only2026-08-18Automated verification (Claude Opus 5)not yet signed off
2025-26 and 2026-27 — State Pension age and rates only2026-08-18Automated verification (Claude Opus 5)not yet signed off

The log covers the rules directory, not only this calculator. 8 rows are deliberately narrow — 2020-21 to 2024-25 — pension annual allowance only; 2025-26 and 2026-27 — share identification window only; 2025-26 and 2026-27 — pension relief at source only; 2025-26 and 2026-27 — inheritance tax only; 2025-26 and 2026-27 — student loan deductions only; 2025-26 and 2026-27 — property acquisition tax only; 2025-26 and 2026-27 — automatic enrolment only; 2025-26 and 2026-27 — State Pension age and rates only — and they verify the figures named there and nothing else. Those tax years are not modelled by any calculator on this site: the years this page can compute are the ones its tax-year selector offers, and no others.

A verification goes stale the moment one of its sources is updated past the date above. If a source below carries a later date than this stamp, trust the source.

Rates, thresholds and allowances on this page are taken from material published by HM Revenue & Customs and the Scottish Government. Contains public sector information licensed under the Open Government Licence v3.0.

Six things this calculator does not do

  • It does not forecast a dividend. The growth rates are yours. A company can cut, suspend or cancel a dividend at any time and many have; a high yield is very often the market’s judgement that a cut is coming, and no arithmetic can tell the difference.
  • It applies 2026/27 rates to every year of the term. The dividend allowance and the dividend rates have both been changed repeatedly over the last decade and nothing here projects that forward. This is the largest assumption on the page.
  • It does not model capital gains tax on the holding when you sell it, and reinvesting builds up exactly the kind of holding that produces one. The capital gains tax on shares calculator is where that belongs.
  • It does not model an ISA or a pension wrapper. Dividends inside either are not taxable and none of the tax figures here apply to them. The stocks and shares ISA calculator prices the difference.
  • It does not model pension contributions. Relief at source extends the basic-rate band, which is one of the main ways a higher-rate taxpayer reduces a dividend bill. computeTaxPosition does model it; this page has no input for it, so the tax shown is too high for anyone contributing. The pension tax relief calculator works out the band extension.
  • It applies no withholding tax and no foreign dividend rules. The model is a UK dividend paid to a UK resident. Overseas dividends are commonly taxed at source, and offshore reporting funds, excess reportable income and equalisation payments have their own regime — none of it is here.

This site publishes information, not advice. It cannot know your circumstances, it does not recommend any product, provider or course of action, and nothing on it is a personal recommendation. For a decision that matters, check the figures against gov.uk or speak to an accountant or a regulated adviser.

Every calculation runs in your browser. There is no application server and no database, so nothing you type is transmitted or stored. A share link is the exception: it carries your figures in the URL.

Found an error? It belongs on the corrections log, and how to report one is on that page.